|
February 01, 2026
TOP NEWS
R R kabel:
Revenue grew by 42% to Rs 2536 crore. Operating profits were higher by 86% as
an impact of improvement in margins to the tune of 400 bps to 8.1%. PAT grew
by 72%. Wires and cables business grew 48% led by strong domestic and export
demand and improved realizations. Margins of the segment improved by 170 bps.
FMEG business had a steady growth. Losses reduced on a YTD basis due to
tighter cost control and operational improvements. Positive.
Bharat Dynamic Ltd: Net profit down 50.3% at ₹73 cr vs ₹147 cr (YoY) . Revenue down 32% at ₹566.6 cr
vs ₹832 cr (YoY) . EBITDA
down 79.5% at ₹26 cr vs ₹127 cr
(YoY) Margin at 4.6% vs 15.3% (YoY).
Sambav Steel: Revenue at ₹589.1 Crores, Up
60% YoY. Net Profit at ₹24.1 Crores, Up 113% YoY.
EBITDA Margins at 8.68%. Production Volume at 3,19,074 MTPA ~EBITDA per
Ton at ₹5,245
Sun Pharmaceutical
Industries Ltd.: The company reported 16% year-on-year rise in the
consolidated net profit to Rs. 3,369 crore in
Q3FY26 from Rs. 2,903 crore. Revenue was at
Rs.15,521 crore compared with Rs. 13,676 crore, up
13.5%. Ebitda was reported to be Rs 4,949 crore
versus Rs. 4,009 crore, up 23.4%. Margin is seen at
29.3% versus 31.9%.
Hindustan
Zinc: The company showed correction on profit booking bets and sharp sell-off
in underlying commodity – silver on Friday. Sentimentally
negative
INVESTMENT CALL
First cut: Bank of Baroda – Q3FY26: Operationally
mixed Bag, healthy on growth and outlook
- NIMs
were below estimates, down 17 bps QoQ owing to
asset repricing, change in loan mix and elevated wholesale liabilities
cost.
- NII
was up 0.1% YoY, fee income was also flat and treasury gains supported
total income.
- Operating
expenses increased modestly while credit costs declined owing to benign
asset quality as GNPA ratio was down 12 bps sequentially.
·
Net
profit stood at Rs 5055 crore, up 4.5% YoY, ahead of estimates and was driven
by lower provisions.
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY
|
Q2FY26
|
QoQ
|
|
Net Interest
Income
|
11,800
|
11,786
|
0.1%
|
11,954
|
-1.3%
|
|
Other income
|
3,600
|
3,400
|
5.9%
|
3,515
|
2.4%
|
|
Net Income
|
15,401
|
15,186
|
1.4%
|
15,469
|
-0.4%
|
|
Opex
|
8,024
|
7,522
|
6.7%
|
7,893
|
1.7%
|
|
Operating
Profit
|
7,377
|
7,664
|
-3.7%
|
7,576
|
-2.6%
|
|
Provisions
|
799
|
1,082
|
-26.2%
|
1,232
|
-35.2%
|
|
PAT
|
5,055
|
4,837
|
4.5%
|
4,809
|
5.1%
|
|
|
|
|
|
|
|
|
Advances
|
13,25,074
|
11,51,316
|
15.1%
|
12,58,337
|
5.3%
|
|
Deposits
|
15,46,749
|
14,02,911
|
10.3%
|
15,00,011
|
3.1%
|
|
|
|
|
|
|
|
|
NIMs %
|
2.79
|
3.04
|
-25 bps
|
2.96
|
-17 bps
|
|
GNPA %
|
2.04
|
2.43
|
-39 bps
|
2.16
|
-12 bps
|
|
NNPA %
|
0.57
|
0.59
|
-2 bps
|
0.57
|
0 bps
|
|
PCR %
|
72.2
|
76.0
|
-382 bps
|
74.1
|
-192 bps
|
Actual versus estimates
|
Particulars
|
Q3FY26
|
Q3FY26E
|
Var
|
|
Net Interest
Income
|
11,800
|
12,083
|
-2%
|
|
Operating
Profit
|
7,377
|
7,818
|
-5.6%
|
|
PAT
|
5,055
|
4,897
|
3.2%
|
First cut
Q3FY26: Cholamandalam
Investment and Finance
Q3 on expected line with stable asset quality
- NII, in line with estimates,
up by 24% y-o-y and 6.0% q-o-q to Rs. 3,581 crore.
NIM expanded by 18 bps y-o-y and 1 bps q-o-q 6.8%
(of AUM) driven by faster drop in cost of funds than yield. PPOP up by
24.2% y-o-y and 7.5% q-o-q to Rs. 2,643 crore was reflection of NII
growth. Opex /AUM was stable at 3.23%, however
employee expenses rose by 22.9% y-o-y and 1.8% q-o-q.
- PAT, almost in line with
estimates, up by 18.5% y-o-y and 11.5% q-o-q to Rs. 1,288 crore
was reflection of PPOP growth however partially offset by higher credit
costs. PBT-RoTA expanded at 3.2% stable on
yearly basis and expanded by 20 bps q-o-q.
- Asset quality was stable on
sequential basis, with this Gross NPA came in at 3.6% up by 45 bps
y-o-y, while Net NPA came in at 1.91%. Stage-2 asset came in at 2.88% by
23 bps q-o-q, showing improvement in asset quality. HAL and CSEL saw
healthy improvement in asset quality while SME and SBPL saw
deterioration in the asset quality. Credit cost came in at 1.73% (of
AUM) up by 21 bps y-o-y however down by 7 bps q-o-q. It also missed our
estimates by 8 bps.
- AUM saw a healthy growth of
22.7% y-o-y and 5.8% q-o-q to Rs. 210,722 crore driven by LAP and HL/AL.
VF segment grew by 16.8% y-o-y and 5.0% q-o-q. Gold
loan jumped by 110% to Rs. 980 crore q-o-q on low base and expansion.
Stress facing CSEL segment declined by 2.9% y-o-y to Rs. 14,393 crore. Disbursements up by 20.7% y-o- and 5.8% q-o-q
to Rs. 29,962 crore driven by vehicle finance and LAP. VF segment grew
by 16.8% y-o-y and 24.1% q-o-q. We have Buy rating on stock and come out with detail note post concall.
First
Cut
|
Rs. Crore
|
Q3FY25
|
Q2FY26
|
Q3FY26E
|
Y-o-Y (%)
|
Q-o-Q (%)
|
|
Interest Earned
|
6,159
|
6,894
|
7,224
|
17.3
|
4.8
|
|
Interest Expended
|
3,272
|
3,516
|
3,643
|
11.3
|
3.6
|
|
NII
|
2,887
|
3,379
|
3,581
|
24.0
|
6.0
|
|
Other Income
|
654
|
696
|
762
|
16.5
|
9.4
|
|
Total Income
|
3,541
|
4,075
|
4,342
|
22.6
|
6.6
|
|
Operating Expenditures
|
1,413
|
1,617
|
1,699
|
20.3
|
5.1
|
|
PPOP
|
2,128
|
2,458
|
2,643
|
24.2
|
7.5
|
|
P&C
|
664
|
897
|
910
|
37.1
|
1.5
|
|
PBT
|
1,464
|
1,561
|
1,733
|
18.4
|
11.0
|
|
Tax
|
377
|
405
|
445
|
18.1
|
9.8
|
|
Net
Profit
|
1,087
|
1,155
|
1,288
|
18.5
|
11.5
|
|
AUM
|
1,74,566
|
1,99,159
|
2,10,722
|
20.7
|
5.8
|
|
Disbursements
|
25,806
|
24,442
|
29,962
|
16.1
|
22.6
|
Key
Operating Ratios
|
As a % of AUM
|
Q3FY25
|
Q2FY26
|
Q3FY26E
|
Y-o-Y (bps)
|
Q-o-Q (bps)
|
|
NII
|
6.62
|
6.79
|
6.80
|
18.2
|
1.1
|
|
Fee & Other Income
|
1.50
|
1.40
|
1.45
|
-5.2
|
4.8
|
|
Opex
|
3.24
|
3.25
|
3.23
|
-1.2
|
-2.2
|
|
Provisions
|
1.52
|
1.80
|
1.73
|
20.6
|
-7.4
|
|
Tax Rate
|
0.86
|
0.81
|
0.85
|
-1.9
|
3.1
|
|
RoA
|
2.49
|
2.32
|
2.44
|
-4.5
|
12.4
|
Actual/Estimates
|
Particular (Rs. crore)
|
Q3FY26E
|
Q3FY26A
|
Var (%)
|
|
NII
|
3,592
|
3,581
|
-0.3
|
|
PPOP
|
2,645
|
2,643
|
-0.1
|
|
PAT
|
1,320
|
1,288
|
-2.4
|
Asset
quality
|
Particular
|
Q3FY25
|
Q2FY26
|
Q3FY26E
|
Y-o-Y (bps)
|
Q-o-Q (bps)
|
|
GS-3 (%)
|
2.91
|
3.35
|
3.36
|
45.0
|
1.0
|
|
NS-3 (%)
|
1.65
|
1.93
|
1.91
|
26.0
|
-2.0
|
First cut Q3FY26: LIC Housing Finance
Muted Q3: On expected line, though asset quality
improved
- NII grew by 5.1% y-o-y and
3.1% q-o-q to Rs. 2,102 crore, though slightly above estimates. NIM at
2.67%, up by 6 bps q-o-q due to drop of the cost of borrowings however
it flat on yearly basis.
- PPOP up by 8.4% y-o-y and
1.2% q-o-q to Rs. 1,896 crore was reflection of NII growth. Opex above estimates by 5.3% at Rs. 349 crore due to growth in other operating expenses.
However, Other income saw healthy growth.
- Credit cost came in at 0.2%
(of AUM), up by 25 bps y-o-y, and fell by 2 bps on asset quality
improvement. GNPA fell by 30 bps y-o-y and 6 bps q-o-q to 2.45% q-o-q.
NS-3 fell by 33 bps y-o-y and 6 bps
q-o-q. PAT grew by 2.2% q-o-q and fell by 3.4% y-o-y to Rs. 1,384
(almost in line with estimates).
- AUM saw continued muted
growth of 5.1% y-o-y and 0.8% q-o-q to Rs. 314,286 crore
due to higher prepayments/BT outs. Non – housing projects grew by 12%
y-o-y, other segments saw muted growth. Disbursement fell by 1.3% q-o-q
to Rs. 16,096 crore. We have neutral rating
on stock and come out detail note post concall.
First
Cut Q3FY2026
|
Rs. Crore
|
Q3FY25
|
Q2FY26
|
Q3FY26
|
Y-o-Y (%)
|
Q-o-Q
|
|
Interest
Earned
|
6,952
|
7,034
|
7,044
|
1.3%
|
0.1%
|
|
Interest
Expended
|
4,951
|
4,995
|
4,942
|
-0.2%
|
-1.1%
|
|
NII
|
2,000
|
2,038
|
2,102
|
5.1%
|
3.1%
|
|
Other Income
|
106
|
136
|
143
|
35.4%
|
5.1%
|
|
Total Income
|
2,106
|
2,175
|
2,245
|
6.6%
|
3.2%
|
|
Operating
Expenditures
|
356
|
302
|
349
|
-2.1%
|
15.6%
|
|
PPOP
|
1,749
|
1,873
|
1,896
|
8.4%
|
1.2%
|
|
P&C
|
-44
|
168
|
154
|
-449.2%
|
-8.7%
|
|
PBT
|
1,793
|
1,705
|
1,743
|
-2.8%
|
2.2%
|
|
Tax
|
361
|
351
|
359
|
-0.8%
|
2.2%
|
|
Net Profit
|
1,432
|
1,354
|
1,384
|
-3.4%
|
2.2%
|
|
AUM
|
2,99,144
|
3,11,816
|
3,14,286
|
5.1%
|
0.8%
|
|
Disbursements
|
15,475
|
16,313
|
16,096
|
4.0%
|
-1.3%
|
Actual/Estimates
|
Rs. Crore
|
Q3FY26E
|
Q2FY26A
|
Var (%)
|
|
NII
|
2,051
|
2,102
|
2.45%
|
|
PPOP
|
1,862
|
1,896
|
1.83%
|
|
PAT
|
1,365
|
1,384
|
1.39%
|
Key Operating Ratio
|
As a % of AUM
|
Q3FY25
|
Q2FY26
|
Q3FY26
|
Y-o-Y (bps)
|
Q-o-Q
(bps)
|
|
NII
|
2.67%
|
2.61%
|
2.67%
|
0
|
6
|
|
Fee &
Other Income
|
0.14%
|
0.17%
|
0.18%
|
4
|
1
|
|
Opex
|
0.48%
|
0.39%
|
0.44%
|
-3
|
6
|
|
Provions
|
-0.06%
|
0.22%
|
0.20%
|
25
|
-2
|
|
Tax Rate
|
0.48%
|
0.45%
|
0.46%
|
-3
|
1
|
|
Asset quality
|
Q3FY25
|
Q2FY26
|
Q3FY26
|
Y-o-Y (bps)
|
Q-o-Q
(bps)
|
|
GS-3
|
2.75%
|
2.51%
|
2.45%
|
-30.0
|
-6.0
|
|
NS-3
|
1.46%
|
1.19%
|
1.13%
|
-33.0
|
-6.0
|
First
cut: Relaxo Footwears Q3FY26 (Standalone) results –
Weak Q3
· Relaxo’s revenue
stood flat y-o-y at Rs. 668 crore, largely in line
with our expectation of Rs. 660 crore. Sales volume
stood flat y-o-y at 4 crore pairs, while net realisation fell by 1.2% y-o-y
to Rs. 164 per pair.
· Gross
margins improved by 44 bps y-o-y to 57.5%, while EBITDA margin declined by
126 bps y-o-y to 11.2%, mainly due to increased sales promotion expenses and
negative operating leverage. EBIDTA margin missed our expectation of 13.2%.
· EBITDA
declined by 9.9% y-o-y to Rs. 75 crore and adjusted PAT fell by 6.6% y-o-y to
Rs. 31 crore, lagging our expectation of Rs. 40 crore.
· View: We
shall come out with a detailed note soon. Currently we have a Hold rating on
the stock.
Results
(Standalone)
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
y-o-y (%)
|
Q2FY26
|
q-o-q (%)
|
|
Net Revenue
|
668.0
|
666.9
|
0.2
|
628.5
|
6.3
|
|
EBITDA
|
75.1
|
83.4
|
-9.9
|
81.2
|
-7.5
|
|
Adjusted PAT
|
30.8
|
33.0
|
-6.6
|
36.2
|
-14.8
|
|
Adjusted EPS (Rs.)
|
1.2
|
1.3
|
-7.0
|
1.5
|
-14.8
|
|
|
|
|
bps
|
|
bps
|
|
GPM (%)
|
57.5
|
57.1
|
44
|
61.0
|
-348
|
|
EBITDA Margin (%)
|
11.2
|
12.5
|
-126
|
12.9
|
-167
|
|
NPM (%)
|
4.6
|
4.9
|
-34
|
5.8
|
-114
|
|
Tax rate (%)
|
26.0
|
26.0
|
-2
|
26.0
|
1
|
Actual vs
estimates
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY26E
|
% var
|
|
Net Revenue
|
668.0
|
660.3
|
1.2
|
|
EBITDA
|
75.1
|
87.3
|
-13.9
|
|
Adjusted PAT
|
30.8
|
40.2
|
-23.4
|
|
|
|
|
bps
|
|
GPM (%)
|
57.5
|
60.0
|
-246
|
|
EBITDA Margin (%)
|
11.2
|
13.2
|
-197
|
First cut: Gokaldas Exports Q3FY26 (Consolidated)
results – Wek Q3, miss on all fronts
· Gokaldas
Exports’ (GKEL’s) consolidated revenue slightly declined by 0.9% y-o-y to Rs.
979 crore, missing our expectation of Rs. 1,087 crore.
· Gross
margin rose by 66 bps y-o-y to 54.2%, while EBITDA margin declined by 195 bps
y-o-y to 8%, lower than our expectation of 8.9%, impacted mainly due to US
tariff rebates.
· EBITDA
declined by 20.3% y-o-y to Rs. 78 crore. This
coupled with higher interest and depreciation expenses led to 66.1% y-o-y
decline in the adjusted PAT to Rs. 17 crore, against
our expectation of Rs. 40 crore.
· View: We shall review our earnings estimates
and come out with a detailed note post the conference call. Currently we have
a Buy rating on the stock.
Results
(Consolidated)
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
Y-o-Y (%)
|
Q2FY26
|
Q-o-Q (%)
|
|
Total
revenue
|
978.7
|
987.8
|
-0.9
|
984.4
|
-0.6
|
|
EBITDA
|
78.2
|
98.1
|
-20.3
|
53.6
|
45.8
|
|
Adjusted
PAT
|
17.1
|
50.3
|
-66.1
|
8.1
|
111.2
|
|
Extraordinary
item
|
2.4
|
0.0
|
-
|
0.0
|
-
|
|
Reported
PAT
|
14.6
|
50.3
|
-70.9
|
8.1
|
81.0
|
|
Adj.
EPS (Rs)
|
2.4
|
7.0
|
-66.1
|
1.1
|
111.2
|
|
|
|
|
bps
|
|
bps
|
|
GPM
(%)
|
54.2
|
53.6
|
66
|
47.8
|
637
|
|
EBITDA
Margin (%)
|
8.0
|
9.9
|
-195
|
5.4
|
254
|
|
NPM
(%)
|
1.5
|
5.1
|
-360
|
0.8
|
67
|
|
Tax
rate (%)
|
42.0
|
25.2
|
-
|
56.8
|
-
|
Actual
vs
estimates
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY26E
|
% var
|
|
Total
revenue
|
978.7
|
1,086.5
|
-9.9
|
|
Operating
Profit
|
78.2
|
96.3
|
-18.9
|
|
Adjusted
PAT before MI
|
17.1
|
39.9
|
-57.2
|
|
|
|
|
bps
|
|
GPM
(%)
|
54.2
|
52.3
|
197
|
|
EBITDA
margin (%)
|
8.0
|
8.9
|
-88
|
Stock update: Dixon
Technologies – Lower mobile volumes impacted performance
Rating:
Buy
Reco. Price: Rs. 10,337
Price
Target: Rs. 14,500
·
Revenue
grew 2% as mobile volumes fell 18% y-o-y (35% q-o-q) to 6.9 million units.
·
EBITDA
rose 6%; margins improved 15 bps to 3.9% via cost optimization and backward
integration.
·
FY26
volume guidance cut to 34–36mn units (from 40–42mn); FY27 recovery hinges on
Vivo JV approval
·
We
retain a Buy rating with Rs. 14,000 PT, factoring 43%/60% revenue/PAT CAGR
(FY25–27E). Stock trades at 70x FY26E and 51x FY27E earnings..
Valuation (Consolidated)
(Rs.
crore)
|
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Net Sales
|
17,692
|
38,860
|
49,425
|
69,291
|
|
OPM (%)
|
3.9
|
3.9
|
3.5
|
3.9
|
|
Adj
Net Profit
|
366
|
755
|
930
|
1,585
|
|
% YoY growth
|
45.2
|
106.5
|
23.2
|
70.4
|
|
Adj
EPS (Rs)
|
61.4
|
125.3
|
154.3
|
263.0
|
|
PER (x)
|
170.1
|
83.3
|
67.7
|
39.7
|
|
EV/EBITDA (x)
|
88.9
|
41.7
|
36.6
|
23.1
|
|
ROCE (%)
|
27.8
|
38.4
|
29.5
|
38.5
|
|
ROE (%)
|
24.5
|
32.1
|
26.8
|
33.6
|
Result
Summary
Rs Crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Revenue
|
10,672
|
10,454
|
2.1
|
14,855
|
(28.2)
|
|
Operating Expenses
|
10,257
|
10,063
|
1.9
|
14,294
|
(28.2)
|
|
Operating profit
|
414
|
391
|
6.1
|
561
|
(26.2)
|
|
Other Income
|
131
|
7
|
1,920.3
|
495.7
|
(73.5)
|
|
Interest
|
43
|
41
|
4.9
|
38
|
11.8
|
|
Depreciation
|
99
|
76
|
31.0
|
96
|
2.9
|
|
PBT
|
404
|
281
|
44.0
|
922
|
(56.2)
|
|
Tax
|
91
|
69
|
32.3
|
178
|
(48.8)
|
|
Reported PAT
|
321
|
215
|
48.9
|
746
|
(57.0)
|
|
Adjusted PAT
|
321
|
215
|
48.9
|
746
|
(57.0)
|
|
Adj. EPS (Rs.)
|
53.0
|
36.3
|
46.1
|
123.3
|
(57.0)
|
|
Margin
|
|
|
bps
|
|
bps
|
|
OPM (%)
|
3.9
|
3.7
|
15
|
3.8
|
10
|
|
NPM (%)
|
3.0
|
2.1
|
94
|
5.0
|
(202)
|
|
Tax rate (%)
|
22.6
|
24.6
|
(199)
|
19.3
|
328
|
Stock update: Vguard – Electricals segment led the growth
Rating:
Buy
Reco. Price: Rs. 335
Price
Target: Rs. 430
- Revenue grew 12% y-o-y,
led by strong growth in the electricals, aided by volume growth
due to upstocking by retailers and higher
copper prices.
- EBITDA rose 16% y-o-y with margins improving of
23 bps to 7.2% on calibrated pricing actions across its product profile.
- Sunflame’s
operational integration has been completed and sales integration is
under way. The whole integration would take another two quarters.
- We retain a Buy with a revised PT of Rs. 430,
given its positive business outlook factoring in the strong growth from
Electricals and Electronics business.
Valuation (Consolidated)
(Rs.
crore)
|
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Net Sales
|
5,309
|
5,724
|
6,390
|
7,212
|
|
OPM (%)
|
8.0
|
7.7
|
8.3
|
8.8
|
|
Adj
Net Profit
|
260
|
271
|
337
|
415
|
|
% YoY growth
|
12.7
|
4.1
|
24.5
|
23.0
|
|
Adj
EPS (Rs)
|
6.0
|
6.3
|
7.8
|
9.6
|
|
PER (x)
|
70.3
|
67.5
|
54.2
|
44.1
|
|
EV/EBITDA (x)
|
39.7
|
37.3
|
30.7
|
25.2
|
|
ROCE (%)
|
18.1
|
17.9
|
19.5
|
20.9
|
|
ROE (%)
|
13.8
|
12.8
|
14.2
|
15.3
|
Result
Summary
Rs Crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Revenue
|
1,326
|
1,185
|
11.9
|
1,272
|
4.2
|
|
Operating profit
|
96
|
83
|
15.5
|
85
|
12.0
|
|
Other Income
|
5
|
5
|
(0.6)
|
19
|
(71.2)
|
|
Interest
|
2
|
5
|
(63.3)
|
1
|
97.6
|
|
Depreciation
|
21
|
20
|
4.7
|
21
|
-
|
|
PBT
|
79
|
64
|
23.1
|
83
|
(4.6)
|
|
Tax
|
16
|
16
|
(0.5)
|
17
|
(4.6)
|
|
Reported PAT
|
63
|
48
|
30.9
|
66
|
(4.6)
|
|
Adj. EPS (Rs.)
|
1.5
|
1.1
|
30.9
|
1.5
|
(4.6)
|
|
Margin
|
|
|
bps
|
|
bps
|
|
OPM (%)
|
7.2
|
7.0
|
23
|
6.7
|
50
|
|
NPM (%)
|
4.7
|
4.1
|
69
|
5.2
|
(44)
|
|
Tax rate (%)
|
20.1
|
24.8
|
(476)
|
20.1
|
(1)
|
Stock update: ITC Q3FY26
(Standalone) result update – Healthy Cigarette and FMCG biz performance
Reco:
Buy
Reco. Price: Rs. 322
Price
Target: Rs. 400
- ITC’s Q3FY26 performance was driven by
better-than-expected cigarette volume growth and healthy performance by
FMCG-others business.
- Standalone net revenue grew 5.7% y-o-y and OPM rose
by 63 bps y-o-y to 34.8%, driving up adjusted PAT by 5.9% y-o-y.
- Cigarette volumes and margins to be under pressure in
the near term, offsetting factors such as soft tobacco prices, recovery
in FMCG and paper businesses and comfort on valuation.
- Stock trades at 20x/18x/17x its FY26E/FY27E/FY28E
EPS, respectively. We maintain a Buy with a revised PT of Rs. 400.
Valuation
(Standalone)
Rs. crore
|
Particulars
|
FY24
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Net
revenues
|
62,628
|
69,324
|
73,731
|
78,222
|
84,436
|
|
OPM
(%)
|
37.5
|
34.7
|
33.0
|
33.4
|
33.9
|
|
Adjusted
PAT
|
19,910
|
19,669
|
20,000
|
21,363
|
23,075
|
|
Adjusted
EPS (Rs.)
|
15.9
|
16.1
|
16.0
|
17.1
|
18.4
|
|
P/E
(x)
|
19.7
|
19.6
|
19.6
|
18.4
|
17.0
|
|
RoNW (%)
|
28.5
|
28.7
|
29.2
|
31.2
|
34.4
|
|
RoCE
(%)
|
30.0
|
30.4
|
31.6
|
33.9
|
37.9
|
Results (Standalone)
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
y-o-y (%)
|
Q2FY26
|
q-o-q (%)
|
|
Net
revenue
|
18,017.1
|
17,052.8
|
5.7
|
18,021.3
|
0.0
|
|
Operating
Profit
|
6,271.2
|
5,828.3
|
7.6
|
6,252.0
|
0.3
|
|
Adjusted
PAT
|
5,293.7
|
4,998.9
|
5.9
|
5,113.9
|
3.5
|
|
Exceptional
item
|
-204.8
|
422.4
|
-
|
65.9
|
-
|
|
Reported
PAT
|
5,088.8
|
5,421.3
|
-6.1
|
5,179.8
|
-1.8
|
|
EPS
(Rs.)
|
4.2
|
4.0
|
5.9
|
4.1
|
3.5
|
|
|
|
|
bps
|
|
bps
|
|
GPM
(%)
|
54.9
|
54.4
|
46
|
54.6
|
32
|
|
OPM
(%)
|
34.8
|
34.2
|
63
|
34.7
|
11
|
|
NPM
(%)
|
29.4
|
29.3
|
7
|
28.4
|
100
|
|
Tax
rate (%)
|
23.9
|
23.6
|
30
|
24.4
|
-46
|
Stock update: Colgate
Palmolive (India) Q3FY26 (Standalone) result update – On a recovery path
Reco:
Buy
Reco. Price: Rs. 2,120
Price
Target: Rs. 2,640
- Colgate’s Q3FY26 revenue grew 1.7% y-o-y, OPM fell
134 bps y-o-y to 29.7% and adjusted PAT declined by 2.8% y-o-y to Rs.
314 crore.
- Core portfolio reported early green shoots, while the
premium segment sustained strong performance.
- A better demand environment and strong focus on
execution would drive growth going ahead.
- Stock trades at 42x/39x/36x its FY26E/FY27E/FY28E
EPS, respectively. We maintain a Buy with a revised PT of Rs. 2,460.
Valuation
(Standalone)
Rs. crore
|
Particulars
|
FY24
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Revenue
|
5,680
|
6,040
|
5,979
|
6,430
|
6,859
|
|
OPM
(%)
|
33.5
|
32.4
|
31.6
|
32.1
|
32.6
|
|
Adjusted
PAT
|
1,338
|
1,395
|
1,365
|
1,496
|
1,619
|
|
Adjusted
EPS (Rs.)
|
49.2
|
51.3
|
50.2
|
55.0
|
59.5
|
|
P/E
(x)
|
43.1
|
41.3
|
42.3
|
38.5
|
35.6
|
|
RoNW (%)
|
74.5
|
78.8
|
81.9
|
87.5
|
89.3
|
|
RoCE
(%)
|
94.7
|
99.8
|
102.8
|
109.7
|
112.0
|
Results (Standalone)
Rs. crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
y-o-y (%)
|
Q2FY26
|
q-o-q (%)
|
|
Net revenue
|
1,486.1
|
1,461.8
|
1.7
|
1,519.5
|
-2.2
|
|
Operating profit
|
442.0
|
454.4
|
-2.7
|
465.4
|
-5.0
|
|
Adjusted PAT
|
313.8
|
322.8
|
-2.8
|
327.5
|
-4.2
|
|
Extra-ordinary items
|
10.0
|
0.0
|
-
|
0.0
|
-
|
|
Reported PAT
|
323.9
|
322.8
|
0.3
|
327.5
|
-1.1
|
|
Adjusted EPS
|
11.5
|
11.9
|
-2.8
|
12.0
|
-4.2
|
|
|
|
|
bps
|
|
bps
|
|
GPM (%)
|
70.0
|
69.9
|
6
|
69.5
|
52
|
|
OPM (%)
|
29.7
|
31.1
|
-134
|
30.6
|
-89
|
|
NPM (%)
|
28.4
|
29.6
|
-117
|
29.1
|
-69
|
|
Tax rate (%)
|
21.8
|
22.1
|
-29
|
21.6
|
24
|
Viewpoint
: Lodha Developers– Healthy pre-sales
momentum: long-term visibility improves.
View:
Positive
Reco. Price: Rs. 971
Price
Target: 1,400
- Revenue rose 14% y-o-y to Rs. 4,673 crore (8%
above estimates); EBITDA grew 8.4% to Rs. 1,415 crore(11.4%
above expectations).
- Pre-sales hit Rs. 5,620 crore
(+24.6% y-o-y), reaching 70% of the Rs. 21,000 crore FY26 target.
Collections fell 17% to Rs. 3,560 crore.
- Company added 11 projects (GDV Rs. 58,800
crore), exceeding annual guidance by 2.35x.
- We maintain a "Positive" view with a
revised PT of Rs. 1,400, on strong pipelines and demand.
Consolidated
Rs. In crore
|
Particulars
|
FY24
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Revenue
|
10316.1
|
13779.5
|
16484.4
|
19197.9
|
23038.5
|
|
OPM (%)
|
25.9
|
28.9
|
29.6
|
30.5
|
30.7
|
|
Adjusted PAT
|
1654.0
|
2764.3
|
3281.0
|
4146.9
|
5066.3
|
|
y-o-y growth (%)
|
NA
|
67.1
|
18.7
|
26.4
|
22.2
|
|
Adjusted EPS (Rs.)
|
16.6
|
27.8
|
33.0
|
41.7
|
50.9
|
|
P/E (x)
|
57.1
|
34.2
|
28.8
|
22.8
|
18.6
|
|
P/B (x)
|
5.1
|
4.5
|
3.9
|
3.4
|
2.9
|
|
EV/EBITDA (x)
|
39.2
|
26.3
|
21.5
|
17.9
|
14.8
|
|
RoNW (%)
|
11.0
|
14.8
|
15.2
|
16.6
|
17.2
|
|
RoCE (%)
|
9.0
|
12.1
|
12.3
|
13.6
|
14.6
|
OTHER NEWS
MedPlus Health Services Ltd:
·
The company reported
a strong financial performance for the third quarter of FY26, supported by
steady revenue growth, margin improvement, and continued store expansion
across markets beyond tier I cities. The company’s net profit for the
December quarter rose 26.2% year on year to ₹57.8 crore, compared with ₹45.8
crore recorded in the same period of the previous financial year. Revenue
from operations grew 15.7% year on year to ₹1,806 crore during the quarter,
up from ₹1,561.4 crore in Q3 FY25, reflecting higher store throughput and
improving demand trends.
·
The company also disclosed that its
subsidiary Optival Health Solutions Private Limited
received a 25-day drug license suspension order from Maharashtra's Food &
Drug Administration for a store in Bhandara. The
suspension, imposed under Rule 65 of Drugs and Cosmetics Act, 1940, carries a
potential revenue loss of Rs 7.53 lacs. The company made this disclosure
under SEBI listing regulations, with the order received on January 30, 2026.
Lemon
Tree Hotels Limited (LTHL): The company has announced that its material
subsidiary, Fleur Hotels Limited (Fleur), has entered into
a License Deed for a Heritage Hotel at Varanasi for a term of 28 years.
Pursuant to this agreement, Fleur will repair and reconstruct a Heritage
Hotel comprising ~47 rooms, which will be branded as Aurika
Varanasi. This hotel will be the sixth owned/leased hotel under the upper
upscale Aurika brand. Positive
Chalet
Hotels: The company has announced that Courtyard By
Marriott Aravali Resort, NCR, which is a 158-room hotel owned by the
company’s wholly-owned LLP i.e. Ayushi and Poonam Estates LLP, has being
upgraded and rebranded as Aravali Marriott Resort & Spa, Delhi NCR with
effect from January 31, 2026.
|