|
February 04, 2026
LATEST NEWS
>> 02: 49 PM
First Cut: Carysil Q3FY26 Consolidated Results – Strong Performance
·
Carysil reported
consolidated net revenues of ₹223 crore for Q3FY26, up 9.6% YoY.
·
Operating profit rose 46.5% YoY to ₹42.2
crore, with OPM expanding 477 bps to 19%.
·
Consolidated net profit increased 68.6%
YoY to ₹21.1 crore.
·
We maintain our BUY rating on the stock
and will provide a detailed update following our management interaction.
Results
(Consolidated)
Rs cr.
|
Quarter Ended
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Total revenue
|
222.6
|
203.1
|
9.6
|
240.7
|
-7.5
|
|
EBITDA
|
42.2
|
28.8
|
46.5
|
46.1
|
-8.5
|
|
Adjusted PAT
|
21.1
|
12.5
|
68.6
|
27.2
|
-22.5
|
|
EPS (Rs)
|
7.4
|
4.4
|
68.6
|
9.6
|
-22.5
|
|
|
|
|
|
|
|
|
EBITDA margin (%)
|
19.0
|
14.2
|
477 bps
|
19.2
|
-21 bps
|
|
NPM(%)
|
9.5
|
6.2
|
332 bps
|
11.3
|
-183 bps
|
|
Tax Rate (%)
|
27.7
|
31.0
|
-328 bps
|
24.5
|
314 bps
|
>> 02: 35 PM
First Cut: Century
Plyboards Ltd Q4FY25 consolidated Results – Above Expectations
- Century Plyboards reported consolidated net revenues
of ₹1,350 crore for Q3FY26, up 18.4% YoY and 2.2% above our estimates.
Revenue from plywood/laminates/MDF/particle board/container freight grew
14.9%/9.6%/19.1%/83.5%/35.9% YoY, respectively.
- Operating profit stood at ₹170 crore (up 31.5% YoY),
7.7% above our estimates. OPM expanded 125 bps YoY to 12.6%, beating
expectations by 64 bps.
- Net profit rose 22.3% YoY to ₹71.5 crore, 6.7% above
expectations.
- We maintain a positive view on the stock and will
provide a detailed update following our interaction with management
Results
(Consolidated)
Rs cr.
|
Quarter Ended
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Total revenue
|
1,350.1
|
1,140.5
|
18.4
|
1,385.5
|
(2.6)
|
|
EBITDA
|
170.2
|
129.5
|
31.5
|
174.6
|
(2.5)
|
|
Reported net profit
|
65.0
|
58.8
|
10.6
|
70.9
|
(8.3)
|
|
Adjusted PAT
|
71.5
|
58.5
|
22.3
|
68.9
|
3.8
|
|
EPS (Rs)
|
3.2
|
2.6
|
22.3
|
3.1
|
3.8
|
|
|
|
|
BPS
|
|
BPS
|
|
EBITDA margin (%)
|
12.6
|
11.4
|
125
|
12.6
|
1
|
|
NPM(%)
|
5.3
|
5.1
|
17
|
5.0
|
32
|
|
Tax Rate (%)
|
23.3
|
26.4
|
(312)
|
27.5
|
(424)
|
Actual vs.
Estimates
Rs cr.
|
Quarter Ended
|
Q3FY26A
|
Q3FY26E
|
Var (%)
|
|
Net Sales
|
1,350.1
|
1,320.7
|
2.2
|
|
EBITDA
|
170.2
|
158.1
|
7.7
|
|
Adj net profit
|
71.5
|
67.0
|
6.7
|
|
EPS (Rs.)
|
3.2
|
3.0
|
6.7
|
|
|
|
|
BPS
|
|
EBITDA margin (%)
|
12.6
|
12.0
|
64
|
|
NPM (%)
|
5.3
|
5.1
|
22
|
>>
13:53
Bajaj Finserv – Q3FY26 results: One-offs impact bottom-line,
growth remains healthy
- Consolidated
net profit was flat on YoY basis at Rs,2229 crore, largely owing to
accelerated provisions pertaining to ECL done by lending business and
there was one time impact of Rs 379 crore towards new labor code
(including other subsidiaries)
- Net impact on consolidated profit of Bajaj Finserv is Rs 540 crore for accelerated ECL
provision and~ 167 crore for New Labour Codes. Excluding the same the
net profit for Bajaj Finserv would have
increased 32% YoY.
- Bajaj General Insurance recorded growth of 12% YoY in
gross written premium to Rs 7,389 crore in Q3FY26; excluding bulky
tender- driven crop, government health, business growth was strong at
17% YoY.
- Bajaj Life reinstated growth on Retail Weighted
Received Premium at 20% YoY and recorded growth of 59% in value of new
business due to product restructuring, product mix and cost
optimisation.
- General insurance business posted a profit of Rs430
crore vs Rs400 crore YoY, while Life insurance posted a loss of Rs31
crore in Q3FY26 due to loss of input tax credit and labor
code impact.
TOP NEWS
V2 Retail
Limited: The company delivered a strong Q3 performance, with net profit
nearly doubling (+99.3% YoY) to Rs. 102.06 crore, driven by sharp revenue
growth of 57.2% YoY to Rs. 929.2 crore. EBITDA rose 55.8% YoY to Rs. 173.68
crore, while margins remained stable at 18.69%, reflecting disciplined cost
control despite rapid scale-up. The company reported 2% YoY same-store sales
growth and added 35 new stores during the quarter, strengthening its presence
in Tier 2 and Tier 3 cities and supporting continued expansion momentum. V2
Retail Announces Equity Share Split in 1:10 Ratio. Positive
Lloyd
metals:Q3 FY26 consolidated revenue from operations jumped 204.48% YoY
to ₹5,155.31 Cr, with PAT attributable to shareholders growing 170.45%
YoY to ₹1,047.39 Cr. The substantial revenue growth was primarily driven by
strong performance in both the Mining and Steel segments, with the Steel
segment demonstrating particularly high YoY expansion. A major Second Slurry
Pipeline Project from Hedri to Maharashtra Port,
estimated at ₹8,000 Cr, with a 2.5-year implementation timeline, was
sanctioned. Capacity at Konsari pellet plants will
increase from 4 MTPA to 5 MTPA each, requiring ₹300 Cr capex by FY27.
Lloyds
Metal: The company incorporated a subsidiary in Maharashtra with an estimated
capital outlay of Rs. 252 crores. Also approves its arm to acquire 95% stake
in LARPL for $5 million. Also approves its arm to acquire 100% stake in TP
Phoenix for $1 million. The company will increase capacity of Pellet plants
from 4 MTPA to 5 MTPA. (Positive)
Infosys|
Shares of Infosys ADR plunged over 5 percent, as Anthropic released a new AI
automation tool that investors worry could eat into much of their core
businesses. Anthropic on Tuesday released new AI automation tool and this has
created fear that it could eat into the core businesses of data &
information services firms. Anthropic included a legal tool on its website
that it says it can automate work like contract reviewing and legal
briefings. “All outputs should be reviewed by licensed attorneys,” according
to the website. The development has added to the already bearish sentiment
surrounding software stocks owing to perceived threats to their business
models after the emergence of Artificial Intelligence.
Sheela
foam: Revenue rose to Rs 1,074.43 Cr registering 11.1% YoY . PBT surged to Rs
65.68 Cr compared with ₹21.99 Cr, reflecting a 198.7% . PAT stood at Rs 52.13
Cr versus Rs 16.71 Cr, marking a robust 212.0% YoY growth.
NMDC
Steel: Q3 FY26 reported loss of ₹244 crore despite 42% revenue growth to
₹3,008 crore. Nine-month loss at ₹333 crore. Operating margin have improved
in in Q3 FY25 to 3.87% from -30.08% along with net profit margin at -8.11%
slightly improved from -35.75%. Recent budgetary mining reforms may add some
support to prices. (Slightly negative)
Bharat
Coking Coal Ltd: Company have recorded a standalone net loss of Rs
22.88 crore in the quarter ended December 31, 2025, versus a net profit of Rs
424.99 crore in the corresponding quarter of the last financial year. Revenue
at Rs 2782.80 Cr as against Rs 3688.23 Cr (YoY). The net loss is attributable
to the owners of the company. (Slightly negative)
MACRO WRAP
- US equities fell on Tue on
the back of a tech selloff while investors rotated into sectors more
broadly linked to improvements in the economy. The DJIA, the S&P500,
and the Nasdaq Composite Index fell 0.3%, 0.8%, and 1.4% respectively.
The Eurostoxx 50 dipped 0.2%. The Dollar Index
was slightly lower by 0.2% to 97.44. EUR-USD gained 30 pips to 1.1820.
- The US 2Y yield was unchanged
at 3.57% and the 10Y yield was just 1bp lower at 4.27%. The German 10Y
yield rose 2bp to 2.89%. The UK 10Y yield edged up 1bp to 4.52%. Brent
crude oil prices rose 1.6% to USD67.33. Gold rebounded 6.1% to USD4,947.
Silver jumped 7.4% to USD85.16. Bitcoin fell 3% to USD76,141.
- China’s services activity
showed signs of recovery in January, with the RatingDog
China services PMI rising to 52.3 from 52 in December, indicating
expansion. Positive for metals
- The Reserve Bank of Australia
(RBA), as expected by us and the markets, raised its key interest rate
to 3.85% from 3.6%, becoming the first major economy to tighten monetary
policy in 2026, after judging inflation pressures were persistent enough
to warrant renewed restraint. Negative for commodities
- Data watch: we get the ADP
employment change and ISM services, both for January and Eurozone and
Germany to release services PMI data.
INVESTMENT
CALL
First cut: Dee Development Q3FY2026 (Consolidated)
results – Strong results
·
Revenues
for Q3FY26 grew by 77% to Rs 287 crore vs our expectations of Rs 230 crore.
Revenue growth was driven by healthy execution momentum in the Piping &
Fittings segment, supported by strong supplies to the Oil & Gas sector.
·
Operating
profit grew by 738% y-o-y to Rs.48 crore. PAT was at Rs 19 crore vs losses in
Q3FY25.
·
The Company continues to witness traction in the
power sector, with new orders received of ₹251 Crores . Supported by healthy
demand from the oil and gas segment and an order book of ₹1,302 Crores.
Company remains well positioned for sustained growth.
·
View:
Dee Development Q3FY26 performance
was better our expectations. We shall review our earnings estimates and come
out with a detailed note post the conference call. Currently we have a Buy
rating on the stock.
Results
(consolidated)
Rs
crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
y-o-y (%)
|
Q2FY26
|
q-o-q (%)
|
|
Net sales
|
287
|
162
|
77.0
|
270
|
6.2
|
|
Operating profit
|
48
|
6
|
738.9
|
44
|
8.1
|
|
Other income
|
6
|
(1)
|
NA
|
5
|
8.9
|
|
Adjusted PAT (After MI)
|
19
|
(13)
|
-248.5
|
18
|
4.3
|
|
Adjusted EPS
|
2.7
|
(1.8)
|
-248.5
|
2.6
|
4.3
|
|
|
|
|
bps
|
|
bps
|
|
OPM (%)
|
16.6
|
3.5
|
1,312
|
16.3
|
30
|
|
NPM (%)
|
6.5
|
(8.2)
|
1,470
|
6.6
|
(12)
|
First
cut: JK Lakshmi Cement Q3FY2026 (Standalone) results – Quarter below
expectations
·
Standalone
revenue grew 6.1% YoY to ₹1,588 crore, coming in slightly below estimates.
EBITDA margin contracted by 52 bps YoY to 13.0%, which was 91 bps lower than
our forecast.
·
Cement
volumes rose 8.2% YoY to 0.33 million tonnes, while
realisation per tonne
declined marginally by 2.0% YoY to ₹4,841. Despite this, EBITDA per tonne improved 16.8% YoY to ₹628.
·
Net
profit came in at ₹77 crore, down slightly by 1.4% YoY.
·
The
company’s phased capacity expansion remains on track.
Results
(Standalone) Rs.
crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Total revenue
|
1588.4
|
1496.8
|
6.1
|
1531.8
|
3.7
|
|
EBITDA
|
206.0
|
201.9
|
2.1
|
208.1
|
-1.0
|
|
Adjusted net
profit
|
77.2
|
78.3
|
-1.4
|
82.3
|
-6.2
|
|
Adjusted EPS
(Rs)
|
6.6
|
6.7
|
-1.4
|
7.0
|
-6.2
|
|
|
|
|
BPS
|
|
BPS
|
|
EBITDA margin
(%)
|
13.0
|
13.5
|
-52
|
13.6
|
-62
|
|
NPM(%)
|
4.9
|
5.2
|
-37
|
5.4
|
-51
|
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY (%)
|
Q2FY26
|
QoQ (%)
|
|
Volume million tonne
|
0.33
|
0.30
|
8.2
|
0.28
|
15.4
|
|
Relization
|
4841.21
|
4938.40
|
-2.0
|
5387.9
|
-10.1
|
|
EBITDA/tonne
|
627.89
|
537.78
|
16.8
|
732.1
|
-14.2
|
Actual vs
estimates
Rs. crore
|
Particulars
|
Q3FY26A
|
Q3FY26E
|
Var (%)
|
|
Net Sales
|
1588.4
|
1599.0
|
-1
|
|
EBITDA
|
206.0
|
222.0
|
-7
|
|
Adjusted PAT
|
77.2
|
105.0
|
-26
|
|
EPS (Rs.)
|
6.6
|
8.9
|
-26
|
|
|
|
|
BPS
|
|
EBITDA margin
(%)
|
13.0
|
13.9
|
-91
|
|
NPM (%)
|
4.9
|
6.6
|
-171
|
First cut: Triveni Turbine Q3FY2026 (Consolidated)
results – Order inflows down
·
Revenues
for Q3FY26 grew by 24% to Rs 624 crore far higher from our estimates of 14%
revenue growth. Operating profit grew by 23% to Rs 134 crore.
·
Order
booking was down 26% yoy to Rs 391 crore.
Domestic order bookings were broadly stable at ₹ 1.82 billion and
contributed 47% of overall order booking during the quarter. Export order
booking declined by 40% y-o-y to ₹ 2.08 billion, impacted by global trade
uncertainties and delays in contract closures.
·
The Company is confident of its new product and
technology introductions, which in turn provide visibility for healthy growth
in the years to come..
·
View:
Triveni Turbine Q3FY26 had a decent performance. We shall review our earnings
estimates and come out with a detailed note post the conference call.
Currently we have a Buy rating on the stock.
Results
(consolidated)
Rs
crore
|
Particulars
|
Q3FY26
|
Q3FY25
|
y-o-y (%)
|
Q2FY26
|
q-o-q (%)
|
|
Net sales
|
624
|
503
|
24.1
|
506
|
23.3
|
|
Operating profit
|
134
|
109
|
23.1
|
115
|
17.0
|
|
Other income
|
20
|
22
|
-11.8
|
22
|
-12.2
|
|
Adjusted PAT (After MI)
|
92
|
93
|
-0.4
|
98
|
-5.6
|
|
Adjusted EPS
|
2.9
|
2.9
|
-0.4
|
3.1
|
-5.6
|
|
|
|
|
bps
|
|
bps
|
|
OPM (%)
|
21.5
|
21.7
|
(16)
|
22.6
|
(115)
|
|
NPM (%)
|
14.8
|
18.4
|
(364)
|
19.3
|
(453)
|
|
Tax rate (%)
|
24.5
|
25.8
|
(126)
|
17.8
|
677
|
First Cut: Bajaj Finance – Q3FY2026: Core
Growth Steady, One-Offs Impact Profit
- Net interest income (NII), in line with
estimates, grew by 20.6% y-o-y and 4.9% q-o-q to Rs. 11,318 crore. NIM
fell by 8 bps y-o-y due to higher drop in yield than cost of funds,
though almost flat on sequential basis.
- Other income rose by 11.7% y-o-y and 7.3% q-o-q
to Rs. 2,558 crore led by strong growth in fee income (up by 29.8% y-o-y
and 10.2% q-o-q). Opex/AUM came at 3.76%
(annualized), down by 13 bps, but higher by 4 bps due to one-time
employee expenses related to labor code. PPOP, in line with estimates,
rose by 19.4% y-o-y and 5.1% q-o-q to Rs. 9,322 crore.
- Annualised credit cost came in at 2.99%
(of AUM) up by 94 bps y-o-y and 103 bps q-o-q due to creating additional
provisions (ECL) of Rs. 1,406 crore. The management considers
expenses as one-time which will strengthen the balance sheet.
Without this, it came in at 1.83% down by 22 bps y-o-y and 13 bps q-o-q.
- Operational performance could not reflect into
the profitability (reported) on creating additional provisions for ECL
and one-time expenses related to labour code,
thus PAT fell by 5.6% y-o-y and 17.8% q-o-q though adjusted PAT rose by
23.4% and 7.5% q-o-q to Rs. 5,317 crore, slightly above estimates.
- Asset
quality improved, as GNPA reduced by 3 bps q-o-q to 1.21% while net NPA
fell by 1 bps y-o-y and 13 bps q-o-q as the company created additional
provisions, thus improving PCR.
- AUM grew by 21.7% y-o-y and 4.8% q-o-q to Rs.
484,477 crore, in line with estimates. The growth is driven by Gold,
car, mortgages, rural, urban and commercial loans. Two-three wheeler
loans dropped by 28.4% y-o-y 4.8% q-o-q due to running down captive business
while SME loans dropped by 1.1% q-o-q.
- The company reported healthy operating
performance which was in line with estimates however creating additional
provisions for ECL and one-time expenses related to labour
code impacted overall profitability though adjusted profit was above
estimates. We have a buy rating on stock and come out with
detail note today.
Q3 Results table
|
Rs. Crore
|
Q3FY26
|
Q3FY25
|
Y-o-Y
|
Q2FY26
|
Q-o-Q
|
|
Interest
Earned
|
18,656
|
15,768
|
18.3%
|
17,796
|
4.8%
|
|
Interest
Expended
|
7,339
|
6,386
|
14.9%
|
7,011
|
4.7%
|
|
NII
|
11,318
|
9,383
|
20.6%
|
10,785
|
4.9%
|
|
Other Income
|
2,558
|
2,290
|
11.7%
|
2,385
|
7.3%
|
|
Total Income
|
13,876
|
11,673
|
18.9%
|
13,169
|
5.4%
|
|
Operating
Expenditures
|
4,554
|
3,867
|
17.8%
|
4,296
|
6.0%
|
|
Pre- Prov Operating Profit
|
9,322
|
7,806
|
19.4%
|
8,874
|
5.1%
|
|
P&C
|
3,625
|
2,043
|
77.4%
|
2,269
|
59.8%
|
|
PBT
|
5,696
|
5,762
|
-1.1%
|
6,605
|
-13.8%
|
|
Tax
|
1,365
|
1,457
|
-6.3%
|
1,661
|
-17.8%
|
|
Net Profit
|
4,066
|
4,308
|
-5.6%
|
4,947
|
-17.8%
|
|
AUM
|
4,84,477
|
3,98,043
|
21.7%
|
4,62,261
|
4.8%
|
|
Core
Provisioning
|
2,219
|
2,043
|
8.6%
|
2,269
|
-2.2%
|
|
Exceptional
one time employee
|
265
|
-
|
-
|
-
|
-
|
|
Increased
provisioning
|
1,406
|
-
|
-
|
-
|
-
|
|
Adjusted PAT
|
5,317
|
4,308
|
23.4%
|
4,947
|
7.5%
|
Key Ratios
|
|
Q3FY26
|
Q3FY25
|
Y-o-Y
(bps)
|
Q2FY26
|
Q-o-Q
(bps)
|
|
NII as % of
AUM
|
9.34%
|
9.43%
|
-8.4
|
9.33%
|
1.2
|
|
Fee income %
of AUM
|
2.11%
|
2.30%
|
-18.9
|
2.06%
|
4.8
|
|
Opex as % of AUM
|
3.76%
|
3.89%
|
-12.6
|
3.72%
|
4.3
|
|
Prov as % of AUM
|
2.99%
|
2.05%
|
94.0
|
1.96%
|
103.0
|
|
Tax Rate % of
AUM
|
1.13%
|
1.46%
|
-33.7
|
1.44%
|
-31.0
|
Actual Vs. Estimates
|
Rs.
Crore
|
Q3FY26E
|
Q3FY26A
|
Var (%)
|
|
NII
|
11,297
|
11,318
|
0.18%
|
|
PPOP
|
9,269
|
9,322
|
0.57%
|
|
PAT
|
5,138
|
4,066
|
-20.87%
|
Asset quality (%)
|
Particulars
|
Q3FY26
|
Q3FY25
|
Y-o-Y (bps)
|
Q2FY26
|
Q-o-Q
(bps)
|
|
GS-3
|
1.21%
|
1.12%
|
9.0
|
1.24%
|
-3.0
|
|
NS-3
|
0.47%
|
0.48%
|
-1.0
|
0.60%
|
-13.0
|
First cut: Aditya Birla Capital Q3FY26: Continued
strong quarter
Consolidated profit up by 35% y-o-y and 11% q-o-q to
Rs. 945 crore led by strong performance by across the segments.
NBFC business
- AUM rose by 24.1% y-o-y and
6.2% q-o-q to Rs. 148182 crore driven by healthy demand driven by
unsecured business loans and personal and consumer loans.
- NII rose by 22.7% y-o-y and
6.7% q-o-q.
- PAT up by 28.7% y-o-y and
8.1% q-o-q. RoA improved by 24 bps y-o-y and 5
bps q-o-q to 2.25%.
- Asset quality improved by 76
bps y-o-y and 17 bps q-o-q to 1.15%.
HFC business
- NII (including other income)
grew by 63% y-o-y and 12% q-o-q to Rs. 472 crore.
- NIM expanded by 28 bps y-o-y
15 bps q-o-q 5.22%.
- PAT grew by 111% y-o-y and
18% q-o-q to Rs. 177 crore.
- RoA improved by 54 bps y-o-y and
14 bps q-o-q to 1.96%.
AMC Business
- PAT grew by 21% yoy and 12% to Rs. 270 crore
- Total equity fund stood at
Rs. 208059 crore, up by 6.0% y-o-y and 3.0% q-o-q
Insurance business also saw healthy growth in the
quarter
Consolidated performance business
|
Consolidated
|
Q3FY25
|
Q2FY26
|
Q3FY26
|
y-o-y
|
q-o-q
|
|
Reported
PAT
|
708
|
855
|
945
|
33%
|
11%
|
NBFC business
|
Rs. Crore
|
Q3FY26
|
Q3FY25
|
y-o-y
|
Q2FY26
|
q-o-q
|
|
AUM
|
1,48,182
|
1,19,437
|
24%
|
1,39,585
|
6%
|
|
Disbursements
|
21,417
|
15,233
|
41%
|
21,990
|
-3%
|
|
NII
|
2,127
|
1,734
|
23%
|
1,994
|
7%
|
|
NIM
|
5.74%
|
5.81%
|
-6.6
|
5.71%
|
3
|
|
PAT
|
772
|
600
|
29%
|
714
|
8%
|
|
GNPA
|
1.51%
|
2.27%
|
-76
|
1.68%
|
-17
|
|
RoA
|
2.25%
|
2.01%
|
24
|
2.20%
|
5
|
HFC Business
|
Q3FY26
|
Q3FY25
|
y-o-y
|
Q2FY26
|
q-o-q
|
|
AUM
|
42204
|
26714
|
58%
|
38,367
|
10%
|
|
Disbursements
|
6165
|
4750
|
30%
|
5761.68
|
7%
|
|
NII
|
472
|
290
|
63%
|
420
|
12%
|
|
NIM (%)
|
5.22
|
4.94
|
28
|
507.00%
|
15
|
|
PAT
|
177
|
84
|
111%
|
150
|
18%
|
|
GNPA (%)
|
0.54%
|
1.77%
|
-123
|
0.61%
|
-7
|
|
RoA
(%)
|
1.96
|
1.42
|
54
|
1.82
|
14
|
Stock update: City Union
Bank Q3FY26 result update – Strong performance on all fronts
Reco: Buy
Reco. Price: Rs. 298
Price
Target: Rs. 350
- NII
grew 28% y-o-y as NIMs expanded by 26 bps q-o-q to 3.89%, beating our
estimates on the back of deposit repricing and yield improvement.
- Provisions
rose due to balance sheet strengthening and write-offs. Net profit was
up 16% y-o-y at Rs. 332 crore.
- Loan
and deposit growth at 21% y-o-y was healthy and outlook remains
sanguine.
- The bank is well placed to
deliver an over 1.5% RoA on a sustainable
basis along with ~18% CAGR loan growth for FY25-FY28E. We upgrade our
rating to Buy with a revised PT of Rs. 350.
|
Particulars
|
Q3FY26
|
Q3FY25
|
YoY
|
Q2FY26
|
QoQ
|
|
Net Interest
Income
|
752
|
588
|
28.0%
|
667
|
12.8%
|
|
Other income
|
245
|
228
|
7.4%
|
259
|
-5.3%
|
|
Net Income
|
998
|
816
|
22.2%
|
926
|
7.8%
|
|
Opex
|
484
|
380
|
27.4%
|
455
|
6.4%
|
|
Operating
Profit
|
513
|
436
|
17.7%
|
471
|
9.0%
|
|
Provisions
|
96
|
75
|
28.0%
|
57
|
68.4%
|
|
PAT
|
332
|
286
|
16.1%
|
329
|
1.1%
|
|
|
|
|
|
|
|
|
Advances
|
60,892
|
50,409
|
20.8%
|
57,561
|
5.8%
|
|
Deposits
|
70,516
|
58,271
|
21.0%
|
69,486
|
1.5%
|
|
|
|
|
|
|
|
|
NIMs %
|
3.89
|
3.58
|
31 bps
|
3.63
|
26 bps
|
|
GNPA %
|
2.17
|
3.36
|
-119 bps
|
2.42
|
-25 bps
|
|
NNPA %
|
0.78
|
1.42
|
-64 bps
|
0.90
|
-12 bps
|
|
PCR %
|
64.44
|
58.56
|
588 bps
|
63.19
|
126 bps
|
Stock update: KEC
International – Decent Q1- Non T&D segment contribution to improve
Rating:
Buy
Reco. Price: Rs. 617
Price
Target: Rs. 830
·
Revenues grew 12%, lagging our 15% estimate,
mainly led by the T&D business, which grew 31% y-o-y. EBITDA margins rose
~16 bps y-o-y to 7.2%. Reported PAT remained flat due to exceptional
item.
·
YTD FY26 order inflows stood at Rs
19,265 crore down 13% y-o-y particularly reflecting a slowdown in tendering
activities. Order book stands at Rs 41,000 crore.
·
Management lowered margin guidance to
7-7.5% from 8-8.5% earlier, with revenue growth guidance at 15% and order
inflows for FY26 at 30,000 crore.
·
Stock trades at 14x/12x its
FY2027/FY2028 EPS, respectively. We retain a Buy with a revised PT of Rs.
830.
Valuation
(Consolidated)
(Rs.
crore)
|
|
FY24
|
FY25
|
FY26E
|
FY27E
|
FY28E
|
|
Net Sales
|
19,914
|
21,847
|
25,232
|
28,900
|
32,863
|
|
OPM (%)
|
6.1
|
6.9
|
7.8
|
8.3
|
8.5
|
|
Adj
Net Profit
|
347
|
571
|
935
|
1,194
|
1,420
|
|
% YoY growth
|
97.0
|
56.1
|
63.9
|
27.7
|
19.0
|
|
Adj
EPS (Rs)
|
13.5
|
22.2
|
35.0
|
44.7
|
53.2
|
|
PER (x)
|
54.2
|
34.0
|
21.6
|
16.9
|
14.2
|
|
P/BV (x)
|
4.7
|
3.6
|
3.3
|
2.8
|
2.4
|
|
EV/EBITDA (x)
|
18.4
|
15.3
|
11.7
|
9.6
|
8.2
|
|
ROCE (%)
|
14.9
|
16.8
|
20.2
|
22.8
|
24.1
|
|
ROE (%)
|
8.8
|
12.1
|
16.2
|
17.8
|
17.9
|
Source: Company Data; Sharekhan estimates
MACRO WRAP
NBCC
(India) Limited: The company has secured new work orders worth ~Rs. 271.32
crore, including construction of ICMAI buildings in Chandigarh, Ranchi,
Baroda and Jaipur, a headquarters building at Lodhi Road, and a Rs. 232.13
crore Namami Gange Aquarium & Discovery Learning Centre at Rishikesh for
the Uttarakhand Fisheries Department.
|