News

Stay up to date with the latest breaking news, analysis and commentary on Mirae Asset Sharekhan. Find live updates, exchanges, stock news, earning news and more.

Devyani International Q1FY26 (Consolidated) results
13 Aug 2025, 2:19PM

DIL’s Q1FY26 consolidated numbers are not strictly comparable with previous quarters due to integration of Sky Gate Hospitality.

  • Devyani International’s (DIL’s) revenue grew by 11.1% y-o-y to Rs. 1,357 crore driven by healthy growth from KFC, Costa and the food court business in India and supported by 11.2% y-o-y growth in the international business. KFC and Pizza Hut revenue grew by 10.5% and 3% y-o-y, respectively. Revenue came in largely in line with our expectation of Rs. 1,345 crore. DIL added 106 stores (net) in Q1 taking total count to 2,145 stores (including 105 stores of Sky Gate Hospitality) across geographies.
  • Gross margin declined by 97 bps y-o-y to 68.2%, while EBITDA margin decreased by 318 bps y-o-y to 15.1%, mainly due to deleverage from lower ADS y-o-y and investments in marketing and promotions. EBITDA margin came in much lower than our expectation of 17.2%.
  • EBITDA declined by 8.3% y-o-y to Rs. 205 crore. Adjusted PAT declined by 88.6% y-o-y to Rs. 2.6 crore due to higher depreciation charges, missing our expectation of Rs. 12 crore.
  • View: Overall DIL posted weak performance in Q1 on profitability front. Currently we have a Hold rating on the stock.

 

Results (Consolidated)                                                                         Rs. crore

Particulars

Q1FY26

Q1FY25

y-o-y %

Q4FY25

q-o-q %

Net revenue

1357.0

1221.9

11.1

1212.6

11.9

Operating profit

204.9

223.4

-8.3

200.8

2.0

Adjusted PAT

2.6

22.4

-88.6

-16.5

-115.5

Share of profit/loss of JV

-1.4

0.0

#DIV/0!

0.2

-737.6

Reported PAT

4.0

22.4

-82.4

-16.8

-123.6

Adjusted EPS (Rs.)

0.0

0.2

-82.4

-0.1

-123.6

 

 

 

bps

 

bps

GPM (%)

68.2

69.2

-97

68.5

-32

OPM (%)

15.1

18.3

-318

16.6

-147

NPM (%)

0.3

1.8

-154

-1.4

167

Tax rate (%)

-28.4

26.5

-5490

24.3

-5261

 

Actual vs estimates                                                   Rs. crore

Particulars

Q1FY26

Q1FY26E

Var (%)

Total Revenue

1357.0

1345.0

0.9

Operating Profit

204.9

231.9

-11.7

Adjusted PAT

2.6

11.9

-78.6

 

 

 

bps

GPM (%)

68.2

68.5

-32

OPM (%)

15.1

17.2

-215

Related News
BPCL Q1 net profit at Rs 6,124 crore

Q1 earnings for the Quarter ended June 30, 2025

14 Aug 2025, 11:27AM
Muthoot Finance reports strong earnings

Q1 earnings for the Quarter ended June 30, 2025

14 Aug 2025, 11:23AM
Trending News
CG Power to start production of Semi conductor Chips by month end

CG Power's chip pilot plant to be inaugurated at Sanand, Gujarat this Month

13-08-2025 12:45:14
Aurionpro secures landmark urban mobility project for Mumbai Metro

AurionPro secures urban mobility project for Mumbai Metro valued at Rs. 250 cr

13-08-2025 11:40:12
Post Market Update- Sensex down 296 points, Nifty below 24,800

Indian stock markets close lower after fresh tariffs on India.

31-07-2025 16:44:16

Budget 2024 Analysis

OPEN FREE* DEMAT ACCOUNT